County Profile for Bremer - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 25,122
Total Cost Reports Filed in 2021 2 Total Births 245
Total Cost Reports Submitted 1 Total Deaths 297
Total Cost Reports Settled 1 Net Population Natural Change -52
Total Cost Reports Reopened 0 Total International Migration 21
Total Cost Reports Ammended 0 Total Domestic Migration 136
Total Cost Reports Audited 0 Total Residual 14
Net Population Change 119

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,477,228 Total Charges 143,059,375
Fixed Assets 43,702,600 Contract Allowance 68,738,879
Other Assets 48,916,994 Operating Revenue 74,320,496
Total Assets 122,096,822 Operating Expenses 79,658,198
Current Liabilities 18,506,551 Operating Margin -5,337,702
Long Term Liabilities 70,078,850 Other Income 12,977,824
Total Equity 33,511,421 Other Expense 916,062
Total Liabilities and Equity 122,096,822 Net Profit or Loss 6,724,060

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,572 Revenue per Bed $1,955,803 Revenue per Person $2,958
Net Margin per Discharge ($5,715) Net Margin per Bed ($140,466) Net Margin per Person ($212)
Net Profit per Discharge $7,199 Net Profit per Bed $176,949 Net Profit per Person $268
Net Fixed Assets per Discharge $46,791 Net Fixed Assets per Bed $1,150,068 Net Fixed Assets per Bed $1,740
Long Term Debt per Discharge $75,031 Long Term Debt per Bed $1,844,180 Long Term Debt per Person $2,789
Persons per Discharge 0 Persons per Bed 661
Occupancy Rate 26.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,402 Net Fixed Assets 1,024 Population Estimate 1,604
Total Revenue 1,202 Long Term Liabilities 541 Total Patient Discharges 1,460
Net Margin 2,556 Total Patient Beds 1,426
Net Profit or Loss 1,223

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,118,529 4,650,758 2.1757
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 421,437 853,263 0.4939
44 Skilled Nursing Care 0 0
50 Operating Room 6,022,068 18,285,417 0.3293
51 Recovery Room 0 0
52 Labor and Delivery Room 162,071 561,528 0.2886

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,999,880 13 Nursing Administration 765,395
02,03 Captial Related - Movable Equipment 2,105,983 14 Central Services and Supply 55,972
04 Employee Benefits 8,705,813 15 Pharmacy 0
05 Administrative and General 10,690,590 16 Medical Records and Medical Library 692,134
06 Maintenance and Repairs 249,773 17 Social Services 92,903
07 Operation of Plant 1,710,184 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 911,130 19 Non Physician Anesthetist 333,693
10,11 Dietary and Cafeteria 777,912 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,091,362

County Profile for Bremer - 2021